Low Dbt 
total debt less than 2 times net profit 
Cur Rate 
current ratio greater than 2 
LtDt/Eq 
total equity is greater than 2 times long term debt 
Dbt/Ast 
total debt less than (total assets minus goodwill) 
OE 15 
=IF((AH4>=15)," /"," x") 
Dis 33 
h4 
Rt Ret 
i4 
PEG ratio 
j4 
Price Cash 
l4 
csh marg 
(AM4/AU4>=0.2), 
cap effic 

ret on net ta 
AT4/(AS4+BF4)>=0.2) return on net tangible assets 
Safe Zone 

som prft 
am 
1/3 
ct 
AGC > 42 
(AQ4>42 
Mkt Cap 
(AJ4)>=1999 
E. Hi Sales 
AU4/400)>=1) 
PE <= 25 
AO4<=25) 
Bk>=cap/2 
y4 
Cap<1.2 NtWkCap 
z4 
Pric<1.2bk 
AK4<=1.2*AV4) 
Pric<15 E 
AK4<=15*BH4 
dbt<1.1nca 
AS4<=1.1*(BB4BC4)) 
20 yr div? 
cu 
Pric<1.5sl 
AK4<1.5*(AU4/AX4) 
Profit % 
af 
OE gro 
Owner Earnings growth 
% disc 
Discount of price to Intrinsic Value 
Mkt Cap 
Market Cap 
price 
Price of the stock at present 
LtDbt/Eqt (AW/AY) 
Long Term Debt divided by Equity 
csh flo 
Cash Flow, Levered Free 
Dbt/Net 
Debt divided by Net Income 
P/E 
Price divided by Earnings, Trailing 
earn/share 
Earnings divided by number of Shares, Diluted 
est % growth 
estimated % of Growth of Earnings 
dividend yield 
Dividend in dollars per share 
Total debt 
Total debt 
Net 
Net Income (Earnings) 
Sales 
total Sales per year, Revenue 
Book Shr 
Book Value per Share 
Cash Shr 
Cash per Share, Total 
Num Shr 
number of Shares outstanding 
Curr ratio 
Current Ratio (Current Assets divided by Current Liabilities) 
Total Assets 
total Assets 
Goodwill 
Goodwill 
Curr Asset 
Current Assets 
Curr Liab 
Current Liabilities 
LT debt 
Long Term Debt 
Total Liab 
Total Liablities 
Total Equity 
Total Equity 
Growth Last Yr. 
Growth in the last year  momentum measure 